TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 1,249 | 1,053 | 919 | 789 | 660 | 4,670 |
Fuel Cost | 1,412 | 1,426 | 1,440 | 1,455 | 1,469 | 7,202 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 730 | 730 |
Service Cost | 630 | 1,260 | 1,260 | 1,260 | 1,260 | 5,670 |
Depreciation | 5,263 | 1,754 | 3,509 | 3,509 | 3,509 | 17,544 |
TCO | 8,554 | 5,493 | 7,128 | 7,013 | 7,628 | 35,816 |
TCO/KM | 0.71 | 0.46 | 0.59 | 0.58 | 0.64 | 0.6 |